• Some of our clients:
Expressed in United States Dollars, unless otherwise stated.

CONSOLIDATED STATEMENTS Year Year Year Year Year
OF COMPREHENSIVE INCOME 2013 2014 (Restated) 2015 2016 2017
Revenues 213,478,173 112,993,998 86,139,764 83,049,100 85,883,879
Cost of Revenues (205,702,613) (110,070,691) (82,520,909) (74,150,547) (76,984,273)
Gross Profit 7,775,560 2,923,307 3,618,855 8,898,553 8,899,606
Operating Expenses (7,321,709) (6,233,876) (6,603,187) (7,034,732) (9,017,364)
Income (Loss) from Operations 453,851 (3,310,569) (2,984,332) 1,863,821 (117,758)
Other Income (Expenses) 1,525,235 1,177,936 2,435,640 (116,243) 877,064
Income (Loss) Before Tax 1,979,086 (2,132,633) (548,692) 1,747,578 759,306
Tax Income (Expense) - Net (552,894) (675,598) 657,309 (543,313) (266,879)
Net Income (Loss) 1,426,192 (2,808,231) 108,617 1,204,265 492,427
Net Comprehensive Income (Loss) 1,426,192 (2,873,457) 489,318 1,106,462 235,665
Net Income (Loss) Attributable to :
Owner of the Parent Company 1,426,192 (2,808,231) 108,617 1,204,695 492,405
Non-Controlling Interest - - - (430) 22
Total 1,426,192 (2,808,231) 108,617 1,204,265 492,427
Net Comprehensive Income (Loss) to :
Owner of the Parent Company 1,426,192 (2,873,457) 489,318 1,106,892 235,643
Non-Controlling Interest - - - (430) 22
Total 1,426,192 (2,873,457) 489,318 1,106,462 235,665
Net Income (Loss) per 1,000 Basic Share 0.85 (1.98) 0.08 0.85 0.35
CONSOLIDATED STATEMENT OF 2013 2014 (Restated) 2015 2016 2017
FINANCIAL POSITION USD USD USD USD USD
Current Assets 41,175,134 33,464,214 30,035,085 32,635,509 25,613,222
Non Current Assets 37,455,875 31,928,717 33,480,448 33,384,644 41,590,466
Total Assets 78,631,009 65,392,931 63,515,533 66,020,153 67,203,688
Current Liabilities 24,310,324 12,806,413 11,385,834 12,657,515 11,837,685
Non Current Liabilities 2,832,395 4,008,839 3,062,702 3,067,952 4,835,722
Total Liabilities 27,142,719 16,815,252 14,448,536 15,725,467 16,673,407
Equity 51,488,290 48,577,679 49,066,997 50,294,686 50,530,281
FINANCIAL RATIO
Gross Profit Margin (%) 3.64 2.59 4.20 10.71 10.36
Current Ratio (X) 1.69 2.61 2.64 2.58 2.16
Debt to Assets Ratio (%) 35 25 23 24 25
Debt to Equity Ratio (%) 53 35 29 31 33
Return on Assets (%) 1.81 4.39 0.77 1.68 0.35
Return on Equity (%) 2.77 5.92 1.00 2.2 0.47