• Some of our clients:
Expressed in United States Dollars, unless otherwise stated.

CONSOLIDATED STATEMENTS Year Year Year Year Year
OF COMPREHENSIVE INCOME 2011 2012 2013 2014 (Restated) 2015
Revenues 234,583,722 239,373,814 213,478,173 112,993,998 86,139,764
Cost of Revenues (228,757,722) (231,262,443) (205,702,613) (110,070,691) (82,520,909)
Gross Profit 5,826,000 8,111,371 7,775,560 2,923,307 3,618,855
Operating Expenses (7,394,188) (7,367,493) (7,321,709) (6,233,876) (6,603,187)
Income (Loss) from Operations (1,568,188) 743,878 453,851 (3,310,569) (2,984,332)
Other Income (Expenses) 492,629 846,086 1,525,235 1,177,936 2,435,640
Income (Loss) Before Tax (1,075,559) 1,589,964 1,979,086 (2,132,633) (548,692)
Tax Income (Expense) - Net 34,512 (609,158) (552,894) (675,598) 657,309
Net Income (Loss) (1,041,047) 980,806 1,426,192 (2,808,231) 108,617
Net Comprehensive Income (Loss) (1,041,047) 980,806 1,426,192 (2,873,457) 489,318
Net Income (Loss) Attributable to :
Owner of the Parent Company (1,041,047) 980,806 1,426,192 (2,808,231) 108,617
Non-Controlling Interest - - - - -
Total (1,041,047) 980,806 1,426,192 (2,808,231) 108,617
Net Comprehensive Income (Loss) to :
Owner of the Parent Company (1,041,047) 980,806 1,426,192 (2,873,457) 489,318
Non-Controlling Interest - - - - -
Total (1,041,047) 980,806 1,426,192 (2,873,457) 489,318
Net Income (Loss) per 1,000 Basic Share (0.59) 0.55 0.85 (1.98) 0.08
CONSOLIDATED STATEMENT OF 2011 2012 2013 2014 (Restated) 2015
FINANCIAL POSITION USD USD USD USD USD
Current Assets 37,980,659 49,453,506 41,175,134 33,464,214 30,035,085
Non Current Assets 47,354,256 42,782,109 37,455,875 31,928,717 33,480,448
Total Assets 85,334,915 92,235,615 78,631,009 65,392,931 63,515,533
Current Liabilities 30,515,990 36,081,628 24,310,324 12,806,413 11,385,834
Non Current Liabilities 2,122,994 2,477,250 2,832,395 4,008,839 3,062,702
Total Liabilities 32,638,984 38,558,878 27,142,719 16,815,252 14,448,536
Equity 52,695,931 53,676,737 51,488,290 48,577,679 49,066,997
FINANCIAL RATIO
Gross Profit Margin (%) 2.48 3.39 3.64 2.59 4.20
Current Ratio (X) 1.24 1.37 1.69 2.61 2.64
Debt to Assets Ratio (%) 38 42 35 25 23
Debt to Equity Ratio (%) 62 72 53 35 29
Return on Assets (%) (1.22) 1.06 1.81 4.39 0.77
Return on Equity (%) (1.98) 1.83 2.77 5.92 1.00